ࡱ > C F B \ p [ B a = = U.8 X@ " 1 mT m s R m n 1 mH e l v 1 mH e l v 1 mH e l v 1 mT m s R m n 1 mT m s R m n 1 mH e l v 1 * m
M S S a n s S e r i f 1 mH e l v 1 mH e l v 1 mT m s R m n 1 mA r i a l 1 mA r i a l 1 mA r i a l 1 mA r i a l 1 mT m s R m n "$"#,##0_);\("$"#,##0\) ! "$"#,##0_);[Red]\("$"#,##0\) " "$"#,##0.00_);\("$"#,##0.00\) ' " "$"#,##0.00_);[Red]\("$"#,##0.00\) 7 * 2 _("$"* #,##0_);_("$"* \(#,##0\);_("$"* "-"_);_(@_) . ) ) _(* #,##0_);_(* \(#,##0\);_(* "-"_);_(@_) ? , : _("$"* #,##0.00_);_("$"* \(#,##0.00\);_("$"* "-"??_);_(@_) 6 + 1 _(* #,##0.00_);_(* \(#,##0.00\);_(* "-"??_);_(@_) #,##0.0_);\(#,##0.0\) #,##0.0\ ;\(#,##0.0\) #,##0\ ;\(#,##0.0\) "$"0.00_)
#,##0"%" #,##0___);\(#,##0.00\) "$"\ \ #,##0_);\("$"#,##0\) % % % % &
% a @ % % `
"
"
" "
& &
( @
# 8 @ # 8 @
q q
% %
% , @ % , @
(
% , % ,
( ! @
q , ! @
q , ! @ q , ! @ Bold12
BoldItal12 columns comma (0) curr eps negativ nodollars Normal_Cash Flow Normal_Income Statements over percent (0)
! posit " SingleTopDoubleBott # Underline $ UnderlineDouble 8 ` ` i ̜ ̙ 3f 3 33 3 f3 ff ff 33 3ff 3 33 f3 3f 33 BBB \ ` U
Cash Flows ! TEMPER95.XLW
Data SheetY Z Raw DataZ ) ! Actuals - Penultimate Fiscal YearZ # Actuals - Prior Fiscal YearZ % Actuals - Current Fiscal YearZ p ? @ @ @ @ @ @ @ "@ $@ &@ (@Z p @ @ `@ @ @@ @ @ `@ @ `@ @ @Z p @ P@ @ <@ @ @ p@ 4@ |@ (@ ̘@ T@Z p `@ c@ d@ f@ c@ g@ j@ `j@ @g@ k@ `m@ @m@Z p
X@ h@ @ ؊@ @ @ 0@ @ @ @ @ @Z p @Z@ [@ ]@ @a@ `@ b@ c@ @e@ @f@ h@ `k@ p@Z p
p@ s@ s@ s@ s@ u@ pv@ w@ x@ }@ @ @Z p 9@ =@ >@ A@ A@ E@ D@ H@ I@ O@ Q@ U@Z p x@ p|@ |@ `~@ ~@ @ `@ @ @ @ @ @Z p r@ `t@ u@ Pw@ pu@ y@ ~@ ~@ P{@ @@ (@ @Z p 3@ 3@ 5@ 7@ 7@ 9@ :@ <@ B@ E@ H@ @P@Z ^ >@Z
GZ p @ Z p 0s@ u@ Pv@ `x@ v@ `{@ w@ @ p}@ h@ @ @Z p X@ [@ \@ @_@ ^@ b@ _@ @f@ `c@ g@ h@ `f@Z p j@ m@ `n@ p@ m@ r@ p@ v@ s@ Pw@ x@ w@Z p @ @ @ @ @ @ @ H@ p@ @ @ @Z p ffffff?(\??Q ?(\? Q?zG?zG?R Q?333333?)\(?(\?Z p q@ u@ t@ r@ q@ @t@ px@ `w@ r@ x@ 0z@ w@Z p M@ J@ L@ Q@ P@ N@ Q@ @T@ V@ Z@ X@ @\@Z p 2@ A@ E@ N@ N@ K@ @T@ O@ @X@ Y@ @a@ f@Z p S@ V@ X@ @`@ _@ \@ b@ a@ `g@ i@ m@ `r@Z p `r@ `t@ s@ w@ 0t@ z@ w@ `{@ z@ }@ |@ |@Z p ! b@ d@ `i@ k@ o@ p@ 0t@ t@ u@ x@ 0|@ }@Z p " .@ 2@ 2@ :@ @ @ @ @ @ 2@ 6@ 3@Z p # @ P@ @ <@ @ @ p@ 4@ |@ (@ ̘@ T@Z $ Z $ Z % Z % Z p & j@ q@ s@ y@ s@ u@ 0x@ x@ z@ @ @ @Z p ' F@ "@ (@ B@ 7@ @ @ 1@ $ &Z p ( p@ q@ s@ y@ 0v@ w@ x@ y@ {@ 8@ Ѐ@ @Z p ) }@ @ @ @ Ё@ ȅ@ @ @ H@ @ ؍@ `@Z p * P@ @P@ F@ L@ I@ J@ J@ G@ H@ R@ T@ L@Z g + 0@ 1@ 4@ ;@ @ $@ &@ $@ "@ 7@ &@Z p , @ P@ @ <@ @ @ p@ 4@ |@ (@ ̘@ T@Z 2 A dBAZ ( 2 |@ / A A HAZ 3 @ @Z ( 3 @|@ @@ @ @@Z 4
A AZ ( 4 H A A P A XQAZ 5 @ 0@Z ( 5 ]@ F@ `@ 0@Z 6 =@ @Z ( 6 @ @ @ @Z L 7 "A Ɣ%A TA t A A J!AZ , 8 Z , 9 Z : CA HAZ ( : o@ A ho A AZ ; #@ @Z ( ; @ $@ @ @Z < @ u@Z ( < @ @ x@ 8@Z = ܞ@ t@Z ( = @ Ƥ@ @ .@Z > @ @Z ( > T@ @ @Z L ?
A ( A @A 0A KA ` AZ @ A AZ ( @ xbA `A A AZ A e@ 0/@Z ( A @@ @@ @ @Z B @ @Z ( B @ F@ @ @Z L C "A Ɣ%A TA t A A J!AZ ( G @@ |@ @ @@Z ( H @ P@ @ @Z ( I @ @ @@ :@Z ( J
@ @ @ C@Z ( K @ @ @ J@Z L L o@ @ @ @Z , M Z , N Z ( O @ @ f@ @@Z ( P N@ .@ @ @Z ( Q X@ x@ @ @Z ( R Z ( S Z L T Y@ @ @@ z@Z U 5@ {@Z ( U @ @ @ 2@Z V @ \@Z ( V @ @ J@ 9@Z W @ l@Z ( W @ @ H@ @Z L X `~@ @ o@ @ @ @Z ] y@ s@Z ( ] @ @ @ O@Z ^ x Z ( ^ @ Z L _ r@ i@ R@ 3@ @ ^@Z a @ pZ ( a Ī XZ b d @Z ( b @ s @r Z c PZ ( c T Z L d Ш t Z L e >@ @ L@ s@ z@ @Z j c@ @Z ( j @ 0@ ;@ P@Z k L@ @y@Z ( k K@ @ @ @Z l @ @Z ( l @ v@ {Z m @ @@Z ( m @ c@ @ @Z n @ e@Z ( n @ -@ @ @Z o @ @Z ( o @ @ @ ~@Z p u@ @Z ( p @ @ @ @Z q @ m@Z ( q @ ù@ V@ @Z r p@ @Z ( r P@ @@@ @ ^@Z L s A $A A T A 0
A AZ ( y @ @ @ @Z L | @ @ @ @Z L @ @ @ @Z , Z , Z L ' 1xlsNUMBERSER.xls
Data SheetY ~ Z ) ! Actuals - Penultimate Fiscal YearZ # Actuals - Prior Fiscal YearZ % Actuals - Current Fiscal YearZ p ? @ @ @ @ @ @ @ "@ $@ &@ (@Z p @@ @ @ `@ @ `@ @ @ @ @ `*@ 5@Z p @ @ p@ 4@ |@ (@ ̘@ T@ @ &@ :@ @Z p c@ g@ j@ `j@ @g@ k@ `m@ @m@ t@ t@ pr@ n@Z p
@ @ 0@ @ @ @ @ @ x@ $@ ؝@ x@Z p `@ b@ c@ @e@ @f@ h@ `k@ p@ r@ s@ v@ P|@Z p
s@ u@ pv@ w@ x@ }@ @ @ h@ @ h@ @Z p A@ E@ D@ H@ I@ O@ Q@ U@ O@ S@ U@ V@Z p ~@ @ `@ @ @ @ @ @ Ў@ ܐ@ @ В@Z p pu@ y@ ~@ ~@ P{@ @@ (@ @ @ @ 0@ P@Z p 7@ 9@ :@ <@ B@ E@ H@ @P@ P@ S@ U@ W@Z ^ >@Z
GZ
AZ p 7@ @ Z p v@ `{@ w@ @ p}@ h@ @ @ @ @ @ @Z p ^@ b@ _@ @f@ `c@ g@ h@ `f@ p@ `s@ r@ r@Z p m@ r@ p@ v@ s@ Pw@ x@ w@ 0@ @ @ x@Z p @ @ @ H@ p@ @ @ @ @ @ @ (@Z p (\? Q?zG?zG?R Q?333333?)\(?(\?(\??)\(?ףp=
?Z p q@ @t@ px@ `w@ r@ x@ 0z@ w@ z@ ȁ@ X@ `}@Z p P@ N@ Q@ @T@ V@ Z@ X@ @\@ ``@ @^@ @^@ g@Z p N@ K@ @T@ O@ @X@ Y@ @a@ f@ d@ i@ @q@ Pp@Z p _@ \@ b@ a@ `g@ i@ m@ `r@ r@ t@ x@ |@Z p ! 0t@ z@ w@ `{@ z@ }@ |@ |@ @ @ @ X@Z p " o@ p@ 0t@ t@ u@ x@ 0|@ }@ @ @ ȃ@ P@Z p # @ @ @ @ @ 2@ 6@ 3@ 9@ C@ F@ A@Z p $ @ @ p@ 4@ |@ (@ ̘@ T@ @ &@ :@ @Z % Z & Z p ' z@ {@ }@ @~@ @ @ H@ @ <@ @ P@ p@Z p ( H@ @ @ H@ @ Ћ@ P@ @ @ @ L@ @Z p ) @ @ p@ 4@ |@ (@ ̘@ T@ @ &@ :@ @Z / A dBAZ ( / |@ / A A HAZ 0 @ @Z ( 0 @|@ @@ @ @@Z 1
A AZ ( 1 H A A P A XQAZ 2 @ 0@Z ( 2 ]@ F@ `@ 0@Z 3 =@ @Z ( 3 @ @ @ @Z L 4 "A Ɣ%A TA t A A J!AZ , 5 Z , 6 Z 7 CA HAZ ( 7 o@ A ho A AZ 8 #@ @Z ( 8 @ $@ @ @Z 9 @ u@Z ( 9 @ @ x@ 8@Z : ܞ@ t@Z ( : @ Ƥ@ @ .@Z ; @ @Z ( ; T@ @ @Z L <
A ( A @A 0A KA ` AZ = A AZ ( = xbA `A A AZ > e@ 0/@Z ( > @@ @@ @ @Z ? @ @Z ( ? @ F@ @ @Z L @ "A Ɣ%A TA t A A J!AZ ( D @@ |@ @ @@Z ( E @ P@ @ @Z ( F @ @ @@ :@Z ( G
@ @ @ C@Z ( H @ @ @ J@Z L I o@ @ @ @Z , J Z , K Z ( L @ @ f@ @@Z ( M N@ .@ @ @Z ( N X@ x@ @ @Z ( O Z ( P Z L Q Y@ @ @@ z@Z R 5@ {@Z ( R @ @ @ 2@Z S @ \@Z ( S @ @ J@ 9@Z T @ l@Z ( T @ @ H@ @Z L U `~@ @ o@ @ @ @Z Z y@ s@Z ( Z @ @ @ O@Z [ x Z ( [ @ Z L \ r@ i@ R@ 3@ @ ^@Z ^ @ pZ ( ^ Ī XZ _ d @Z ( _ @ s @r Z ` PZ ( ` T Z L a Ш t Z L b >@ @ L@ s@ z@ @Z g c@ @Z ( g @ 0@ ;@ P@Z h L@ @y@Z ( h K@ @ @ @Z i @ @Z ( i @ v@ {Z j @ @@Z ( j @ c@ @ @Z k @ e@Z ( k @ -@ @ @Z l @ @Z ( l @ @ @ ~@Z m u@ @Z ( m @ @ @ @Z n @ m@Z ( n @ ù@ V@ @Z o p@ @Z ( o P@ @@@ @ ^@Z L p A $A A T A 0
A AZ ( v @ @ @ @Z L y @ @ @ @Z L | @ @ @ @Z , } Z , ~ Z L h R Columns)O; ; ; ; = ?= ?= ?= ?= ?= ?= ?= ?= ?= ?= ?; ; ;
; ; ; ; ; ; ; ; ; ; h R Columns)O; ; ; ; = ?= ?= ?= ?= ?= ?= ?= ?= ?= ?= ?; ; ;
; ; ; ; ; ; ; ; ; ; '
JustifyColumn= ? '
JustifyColumn= ? t R SpaceBetweenColumns)O; ; ; ; = ?= ?= ?= ?= ?= ?= ?= ?= ?= ?= ?;
; ; ; ; ; ; ; ; ; ; ; ; t R SpaceBetweenColumns)O; ; ; ; = ?= ?= ?= ?= ?= ?= ?= ?= ?= ?= ?;
; ; ; ; ; ; ; ; ; ; ; ; " ' ' , Microsoft Corporation Cash Flows Statements Net income" Depreciation and amortization Accounts receivable Other current assets! Net cash from operations Common stock issued Common stock repurchased% Stock option income tax benefits& Net cash used for investments" Net change in cash and equivalents' Cash and equivalents, beginning of year! Cash and equivalents, end of year Short-term investments Cash and short-term investments See accompanying notes. Unearned revenue Other current liabilities Put warrant proceeds Preferred stock issued Preferred stock dividends$ Recognition of unearned revenue from prior periods0 Effect of exchange rates on cash and equivalents In millions
Operations Financing0 Write-off of acquired in-process technology+ Net cash from (used for) financing( Additions to property and equipment) Cash portion of WebTV purchase price Investing/ Cash proceeds from sale of Softimage, Inc. Purchases of investments Maturities of investments Sales of investments$ Gain on sale of Softimage, Inc. Year ended June 30 * nP NQ mR ^S pT c c &
+ WV ^ b
d MbP?_ * + % " d XX ? ? U } U ) } -) } *
) }
D } U ) + ;
% & ' (
* & ' ( & & ' (
+ ,
- .
/ &
/ 0 1 2 4@2 8@3 <@
4 5 5 6
) 7 @7 @8 i@
) 9 h@9 @: @
) 9 ~
9 r@ :
) %
9 9 ~
: d
) 9 @9 @: @
) 9 9 :
)
9 89 :
) 9 t@9 j@: 0@
) 9 u9 @: x
) 9 d9 V: `m
1 # ; Q@
% ̯ # ; @
% ̯ # < @
% ̯
4 9 9 :
) 9 @@9 @: @
) 9 :9 H:
) 9 W@9 Ѐ@: @
) ~
9 @
9 :
) 9 .9 <: <
) 9 @9 D@: F@
1 # ; P !
% # ; P@ !
% # < @ !
%
4 9 9 :
) 9 09 : 8
) 9 ~
9 g :
) !
9 9 ~
: S@
) " 9 9 :
) # 9 H@9 @: B@ D l & & * * 0 * * * * * * * * * * * * * 0 * * ! " # $ % & ' *
) $ 9 @9 @: @
! 1
# ! ; " "
% # ! ; h "
% # ! < "
%
" ) ' " 9 ,@ % D D D! ' " 9 @d@ % D D D! ' " : @ % D D D!
# ) # 9 @9 =: J@
$ = $ > R@> @? @
% )
# % 9 @ '
%" $ # % 9 @ '
%" $ # % : o@ '
%" $
& ) & 9 @9 @: @
' @ # ' A @
%% & ̯ # ' B 3@
%% & ̯ # ' C @
%% & ̯
* ) * * * * > @ 7
Oh +'0 H P \ h t
@ #HVP@ #HVP@ HV;c ՜. +,0 P X d l t |
Cash Flows Worksheets
! " # $ % & ' ( ) * + , - . / 0 1 3 4 5 6 7 8 9 ; < = > ? @ A D E H I J K L M N O R o o t E n t r y F oNG W o r k b o o k b S u m m a r y I n f o r m a t i o n ( 2 D o c u m e n t S u m m a r y I n f o r m a t i o n 8 : M s o D a t a S t o r e oNoN I S Y W V Q E S 4 3 R 2 H A 2 A Q = = 2 oNoN I t e m
P r o p e r t i e s 7 H 3 5 F Z O = = 2 oNoN I t e m
; P r o p e r t i e s ?
! " # $ % & ' ( ) * + , - . / 0 1 2 3 4 5 6 8 9 : < = > @ A B
This value indicates the number of saves or revisions. The application is responsible for updating this value after each revision.
DocumentLibraryFormDocumentLibraryFormDocumentLibraryForm