ࡱ > T W S \ p [ B a = = U.8 X@ " 1 ~T m s R m n 1 ~H e l v 1 ~H e l v 1 ~H e l v 1 ~T m s R m n 1 ~T m s R m n 1 ~H e l v 1 * ~
M S S a n s S e r i f 1 ~H e l v 1 ~H e l v 1 ~T m s R m n 1 ~A r i a l 1 ~A r i a l 1 ~A r i a l 1 ~A r i a l 1 ~A r i a l 1 ~A r i a l 1 ~T m s R m n "$"#,##0_);\("$"#,##0\) ! "$"#,##0_);[Red]\("$"#,##0\) " "$"#,##0.00_);\("$"#,##0.00\) ' " "$"#,##0.00_);[Red]\("$"#,##0.00\) 7 * 2 _("$"* #,##0_);_("$"* \(#,##0\);_("$"* "-"_);_(@_) . ) ) _(* #,##0_);_(* \(#,##0\);_(* "-"_);_(@_) ? , : _("$"* #,##0.00_);_("$"* \(#,##0.00\);_("$"* "-"??_);_(@_) 6 + 1 _(* #,##0.00_);_(* \(#,##0.00\);_(* "-"??_);_(@_) #,##0.0_);\(#,##0.0\) #,##0.0\ ;\(#,##0.0\) ( # "$"\ \ #,##0.00\ ;\("$"\ #,##0.00\) #,##0\ ;\(#,##0\) "$"#,##0.0\ ;\("$"#,##0.0\) "$"#,##0\ ;\("$"#,##0.0\) #,##0\ ;\(#,##0.0\) & ! "$"\ #,##0.00\ ;\("$"\ #,##0.00\) " "$"\ \ #,##0\ ;\("$"#,##0.0\) "$"0.00_)
#,##0"%" #,##0___);\(#,##0.00\) "$"\ \ #,##0_);\("$"#,##0\) * % "$"\ \ \ \ #,##0.00_);\("$"#,##0.00\) % % % % &
% a @ % % `
"
"
%
" < "
" <
" < " <
" < @ " < @
%
,
, ,
(
,
,
(
,
,
,
, ,
, @
, @
, @ , @
, @
, @ , @ , @ , , ,
, ! @
, ! @
q , ! @ , ! @ q , ! @
,
q , , q ,
,
,
, " @
, " @ % Bold12
BoldItal12 columns comma (0) curr eps negativ nodollars Normal_Income Statements over percent (0)
posit ! SingleTopDoubleBott " Underline # UnderlineDouble 8 ` ` i ̜ ̙ 3f 3 33 3 f3 ff ff 33 3ff 3 33 f3 3f 33 BBB \ ` 75 Income Statements ' 1xlsNUMBERSER.xls
Data SheetY ~ Z ) ! Actuals - Penultimate Fiscal YearZ # Actuals - Prior Fiscal YearZ % Actuals - Current Fiscal YearZ p ? @ @ @ @ @ @ @ "@ $@ &@ (@Z p @@ @ @ `@ @ `@ @ @ @ @ `*@ 5@Z p @ @ p@ 4@ |@ (@ ̘@ T@ @ &@ :@ @Z p c@ g@ j@ `j@ @g@ k@ `m@ @m@ t@ t@ pr@ n@Z p
@ @ 0@ @ @ @ @ @ x@ $@ ؝@ x@Z p `@ b@ c@ @e@ @f@ h@ `k@ p@ r@ s@ v@ P|@Z p
s@ u@ pv@ w@ x@ }@ @ @ h@ @ h@ @Z p A@ E@ D@ H@ I@ O@ Q@ U@ O@ S@ U@ V@Z p ~@ @ `@ @ @ @ @ @ Ў@ ܐ@ @ В@Z p pu@ y@ ~@ ~@ P{@ @@ (@ @ @ @ 0@ P@Z p 7@ 9@ :@ <@ B@ E@ H@ @P@ P@ S@ U@ W@Z ^ >@Z
GZ
AZ p 7@ @ Z p v@ `{@ w@ @ p}@ h@ @ @ @ @ @ @Z p ^@ b@ _@ @f@ `c@ g@ h@ `f@ p@ `s@ r@ r@Z p m@ r@ p@ v@ s@ Pw@ x@ w@ 0@ @ @ x@Z p @ @ @ H@ p@ @ @ @ @ @ @ (@Z p (\? Q?zG?zG?R Q?333333?)\(?(\?(\??)\(?ףp=
?Z p q@ @t@ px@ `w@ r@ x@ 0z@ w@ z@ ȁ@ X@ `}@Z p P@ N@ Q@ @T@ V@ Z@ X@ @\@ ``@ @^@ @^@ g@Z p N@ K@ @T@ O@ @X@ Y@ @a@ f@ d@ i@ @q@ Pp@Z p _@ \@ b@ a@ `g@ i@ m@ `r@ r@ t@ x@ |@Z p ! 0t@ z@ w@ `{@ z@ }@ |@ |@ @ @ @ X@Z p " o@ p@ 0t@ t@ u@ x@ 0|@ }@ @ @ ȃ@ P@Z p # @ @ @ @ @ 2@ 6@ 3@ 9@ C@ F@ A@Z p $ @ @ p@ 4@ |@ (@ ̘@ T@ @ &@ :@ @Z % Z & Z p ' z@ {@ }@ @~@ @ @ H@ @ <@ @ P@ p@Z p ( H@ @ @ H@ @ Ћ@ P@ @ @ @ L@ @Z p ) @ @ p@ 4@ |@ (@ ̘@ T@ @ &@ :@ @Z / A dBAZ ( / |@ / A A HAZ 0 @ @Z ( 0 @|@ @@ @ @@Z 1
A AZ ( 1 H A A P A XQAZ 2 @ 0@Z ( 2 ]@ F@ `@ 0@Z 3 =@ @Z ( 3 @ @ @ @Z L 4 "A Ɣ%A TA t A A J!AZ , 5 Z , 6 Z 7 CA HAZ ( 7 o@ A ho A AZ 8 #@ @Z ( 8 @ $@ @ @Z 9 @ u@Z ( 9 @ @ x@ 8@Z : ܞ@ t@Z ( : @ Ƥ@ @ .@Z ; @ @Z ( ; T@ @ @Z L <
A ( A @A 0A KA ` AZ = A AZ ( = xbA `A A AZ > e@ 0/@Z ( > @@ @@ @ @Z ? @ @Z ( ? @ F@ @ @Z L @ "A Ɣ%A TA t A A J!AZ ( D @@ |@ @ @@Z ( E @ P@ @ @Z ( F @ @ @@ :@Z ( G
@ @ @ C@Z ( H @ @ @ J@Z L I o@ @ @ @Z , J Z , K Z ( L @ @ f@ @@Z ( M N@ .@ @ @Z ( N X@ x@ @ @Z ( O Z ( P Z L Q Y@ @ @@ z@Z R 5@ {@Z ( R @ @ @ 2@Z S @ \@Z ( S @ @ J@ 9@Z T @ l@Z ( T @ @ H@ @Z L U `~@ @ o@ @ @ @Z Z y@ s@Z ( Z @ @ @ O@Z [ x Z ( [ @ Z L \ r@ i@ R@ 3@ @ ^@Z ^ @ pZ ( ^ Ī XZ _ d @Z ( _ @ s @r Z ` PZ ( ` T Z L a Ш t Z L b >@ @ L@ s@ z@ @Z g c@ @Z ( g @ 0@ ;@ P@Z h L@ @y@Z ( h K@ @ @ @Z i @ @Z ( i @ v@ {Z j @ @@Z ( j @ c@ @ @Z k @ e@Z ( k @ -@ @ @Z l @ @Z ( l @ @ @ ~@Z m u@ @Z ( m @ @ @ @Z n @ m@Z ( n @ ù@ V@ @Z o p@ @Z ( o P@ @@@ @ ^@Z L p A $A A T A 0
A AZ ( v @ @ @ @Z L y @ @ @ @Z L | @ @ @ @Z , } Z , ~ Z L h R Columns)O; ; ; ; = ?= ?= ?= ?= ?= ?= ?= ?= ?= ?= ?; ; ;
; ; ; ; ; ; ; ; ; ; '
JustifyColumn= ? t R SpaceBetweenColumns)O; ; ; ; = ?= ?= ?= ?= ?= ?= ?= ?= ?= ?= ?;
; ; ; ; ; ; ; ; ; ; ; ; " ( Microsoft Corporation Income Statements Year Ended June 30 Operating expenses: Research and development Sales and marketing General and administrative Total operating expenses Operating income Other expenses Income before income taxes Provision for income taxes
Net income Revenue Cost of revenue& In millions, except earnings per share Acquired in-process technology Basic Diluted Investment income Gain on sale of Softimage, Inc. See accompanying notes. Earnings per share1:
[ 1 Earnings per share have been restated to reflect a two-for-one stock split in March 1999.
2 D3 3 c c *
5 A
d MbP?_ * + % " d ? ? \U } U % } % } *"% } * % } % } % } % }
% }
& } U % ; @ , ( , ( , ( , @ , @ , @ , @
, @ , @ , @
, @ , @ , @ , @ , @ , @ , @ J @ J @ @ < @
$
$ $
'
) *
* )
+ * ) , *
% -
* -
. * - / * 0 0 0 0 ~
0 4@ 0 0 0 ~
0 8@
0 0 0 ~
1 <@
'
2 ~
3 P@ 4 2 2 ~
3 @
4 2 2 ~
5 H@
' 6 * * * * * * * * 7
*
' 6 ~
8 @ 9 9 9 ~
8 8@
9 9 9 ~
: @
' 6 ~
; @ < < < ~
; R@
< < < ~
= 4@
'
6 ; < < < ~
; r@
< < < =
' 6 ~
; ֢@ < < < ~
; @
< < < ~
= >@ >
?
> @ ~
8 v@ 9 9 9 ~
8 {@
9 9 9 ~
: @ *
A
B
A C ~
D 0p@
E E E ~
D l@
E E E ~
F \@
G G
G H # I @
%
I I I # I H@
%
I I I #
J -@
%
' 6 ! < @ D D < < < ! < @ D D
< < < !
K d@
D
D
' 6 ~
; {@ < < < ~
; @
< < < ~
= ,@
' 6 ; < < < ; < < < ~
= d@
L
L L M # N ´@
% N N N # N ͻ@
%
N N N #
O 9@
%
' 6 ~
P @ Q Q Q ~
P @
Q Q Q ~
R
@
S S S T ! U @ D D V V V ! U @ D D
V V V !
W i@ D
D
>
? ? ? X Y Z Z Z Y Z Z Z [
\
\
\ ] < ^ R@^ @W@^ @W@^ @W@^ W@^ @W@^ @W@^ @W@_ @c@
`
`
` a < ^ P@^ `@^ @W@^ @W@^ U@^ `@^ @W@^ @W@_ a@
b ' ' b * *
*
* * < > H 0 < < \ b , l b B b z p b 8 b : f f
> 7
\ p [ B b " !1xlsNUMBERS[ER.xls]Data SheetY ~ Z ' !Actuals - Penultimate Fiscal YearZ ! Actuals - Prior Fiscal YearZ # Actuals - Current Fiscal YearZ p ? @ @ @ @ @ @ @ "@ $@ &@ (@Z p @@ @ @ `@ @ `@ @ @ @ @ `*@ 5@Z p @ @ p@ 4@ |@ (@ ̘@ T@ @ &@ :@ @Z p c@ g@ j@ `j@ @g@ k@ `m@ @m@ t@ t@ pr@ n@Z p
@ @ 0@ @ @ @ @ @ x@ $@ ؝@ x@Z p `@ b@ c@ @e@ @f@ h@ `k@ p@ r@ s@ v@ P|@Z p
s@ u@ pv@ w@ x@ }@ @ @ h@ @ h@ @Z p A@ E@ D@ H@ I@ O@ Q@ U@ O@ S@ U@ V@Z p ~@ @ `@ @ @ @ @ @ Ў@ ܐ@ @ В@Z p pu@ y@ ~@ ~@ P{@ @@ (@ @ @ @ 0@ P@Z p 7@ 9@ :@ <@ B@ E@ H@ @P@ P@ S@ U@ W@Z ^ >@Z
GZ
AZ p 7@ @ Z p v@ `{@ w@ @ p}@ h@ @ @ @ @ @ @Z p ^@ b@ _@ @f@ `c@ g@ h@ `f@ p@ `s@ r@ r@Z p m@ r@ p@ v@ s@ Pw@ x@ w@ 0@ @ @ x@Z p @ @ @ H@ p@ @ @ @ @ @ @ (@Z p (\? Q?zG?zG?R Q?333333?)\(?(\?(\??)\(?ףp=
?Z p q@ @t@ px@ `w@ r@ x@ 0z@ w@ z@ ȁ@ X@ `}@Z p P@ N@ Q@ @T@ V@ Z@ X@ @\@ ``@ @^@ @^@ g@Z p N@ K@ @T@ O@ @X@ Y@ @a@ f@ d@ i@ @q@ Pp@Z p _@ \@ b@ a@ `g@ i@ m@ `r@ r@ t@ x@ |@Z p ! 0t@ z@ w@ `{@ z@ }@ |@ |@ @ @ @ X@Z p " o@ p@ 0t@ t@ u@ x@ 0|@ }@ @ @ ȃ@ P@Z p # @ @ @ @ @ 2@ 6@ 3@ 9@ C@ F@ A@Z p $ @ @ p@ 4@ |@ (@ ̘@ T@ @ &@ :@ @Z % Z & Z p ' z@ {@ }@ @~@ @ @ H@ @ <@ @ P@ p@Z p ( H@ @ @ H@ @ Ћ@ P@ @ @ @ L@ @Z p ) @ @ p@ 4@ |@ (@ ̘@ T@ @ &@ :@ @Z / A dBAZ ( / |@ / A A HAZ 0 @ @Z ( 0 @|@ @@ @ @@Z 1
A AZ ( 1 H A A P A XQAZ 2 @ 0@Z ( 2 ]@ F@ `@ 0@Z 3 =@ @Z ( 3 @ @ @ @Z L 4 "A Ɣ%A TA t A A J!AZ 5 Z 6 Z 7 CA HAZ ( 7 o@ A ho A AZ 8 #@ @Z ( 8 @ $@ @ @Z 9 @ u@Z ( 9 @ @ x@ 8@Z : ܞ@ t@Z ( : @ Ƥ@ @ .@Z ; @ @Z ( ; T@ @ @Z L <
A ( A @A 0A KA ` AZ = A AZ ( = xbA `A A AZ > e@ 0/@Z ( > @@ @@ @ @Z ? @ @Z ( ? @ F@ @ @Z L @ "A Ɣ%A TA t A A J!AZ ( D @@ |@ @ @@Z ( E @ P@ @ @Z ( F @ @ @@ :@Z ( G
@ @ @ C@Z ( H @ @ @ J@Z L I o@ @ @ @Z J Z K Z ( L @ @ f@ @@Z ( M N@ .@ @ @Z ( N X@ x@ @ @Z ( O Z ( P Z L Q Y@ @ @@ z@Z R 5@ {@Z ( R @ @ @ 2@Z S @ \@Z ( S @ @ J@ 9@Z T @ l@Z ( T @ @ H@ @Z L U `~@ @ o@ @ @ @Z Z y@ s@Z ( Z @ @ @ O@Z [ x Z ( [ @ Z L \ r@ i@ R@ 3@ @ ^@Z ^ @ pZ ( ^ Ī XZ _ d @Z ( _ @ s @r Z ` PZ ( ` T Z L a Ш t Z L b >@ @ L@ s@ z@ @Z g c@ @Z ( g @ 0@ ;@ P@Z h L@ @y@Z ( h K@ @ @ @Z i @ @Z ( i @ v@ {Z j @ @@Z ( j @ c@ @ @Z k @ e@Z ( k @ -@ @ @Z l @ @Z ( l @ @ @ ~@Z m u@ @Z ( m @ @ @ @Z n @ m@Z ( n @ ù@ V@ @Z o p@ @Z ( o P@ @@@ @ ^@Z L p A $A A T A 0
A AZ ( v @ @ @ @Z L y @ @ @ @Z L | @ @ @ @Z } Z ~ Z L j Columns)g; ?; ?; / ?; E ?= [ = q = = = = = = = = ! = 7 ; M ? ; c ? ; y ?
; ?; ?; ?; ?; ?; ?; ?; ) ? ; ? ? ; U ? 0
JustifyColumn= j SpaceBetweenColumns)g; ?; ?; / ?; E ?= [ = q = = = = = = = = ! = 7 ; M ?
; c ? ; y ?; ?; ?; ?; ?; ?; ?; ?; ) ?; ? ? ; U ? = U.8 X@ " 1 ~Tms Rmn1 ~Helv1 ~Helv1 ~Helv1 ~Tms Rmn1 ~Tms Rmn1 ~Helv1 ~
MS Sans Serif1 ~Helv1 ~Helv1 ~Tms Rmn1 ~Arial1 ~Arial1 ~Arial1 ~Arial1 ~Arial1 ~Arial1 ~Tms Rmn "$"#,##0_);\("$"#,##0\) "$"#,##0_);[Red]\("$"#,##0\) "$"#,##0.00_);\("$"#,##0.00\) % ""$"#,##0.00_);[Red]\("$"#,##0.00\) 5 * 2_("$"* #,##0_);_("$"* \(#,##0\);_("$"* "-"_);_(@_) , ) )_(* #,##0_);_(* \(#,##0\);_(* "-"_);_(@_) = , :_("$"* #,##0.00_);_("$"* \(#,##0.00\);_("$"* "-"??_);_(@_) 4 + 1_(* #,##0.00_);_(* \(#,##0.00\);_(* "-"??_);_(@_) #,##0.0_);\(#,##0.0\) #,##0.0\ ;\(#,##0.0\) & #"$"\ \ #,##0.00\ ;\("$"\ #,##0.00\) #,##0\ ;\(#,##0\) "$"#,##0.0\ ;\("$"#,##0.0\) "$"#,##0\ ;\("$"#,##0.0\) #,##0\ ;\(#,##0.0\) $ !"$"\ #,##0.00\ ;\("$"\ #,##0.00\) "$"\ \ #,##0\ ;\("$"#,##0.0\) "$"0.00_) #,##0"%" #,##0___);\(#,##0.00\) "$"\ \ #,##0_);\("$"#,##0\) ( %"$"\ \ \ \ #,##0.00_);\("$"#,##0.00\) % % % % @ &
@
% % @ %
"
"
%
"< "
"< @
"< @ "< @
"< @ "< @
%
,
, ,
(
,
,
( @
, @
, @
, @
, @ , @
, @
, @
, @ , @
,
, , , , @ , @ , @
,
,
q , , q ,
,
q , , q ,
,
,
,
, % Bold12
BoldItal12
columns comma (0) curr eps
negativ nodollars Normal_Income Statements over percent (0) posit ! SingleTopDoubleBott " Underline # UnderlineDouble 8 ` ` i ̜ ̙ 3f 3 33 3 f3 ff ff 33 3ff 3 33 f3 3f 33 BBB 1 Income Statements
S2 2@
d MbP?_ * + % " d ? ? \U } U % } % } *"% } * % } % } % } % }
% }
& } U %
; @ , ( , ( , ( , @ , @ , @ , @
, @ , @ , @
, @ , @ , @ , @ , @ , @ , @ J @ J @ @ < @ 0 $ ( Microsoft Corporation Income Statements
$ $ . ' & In millions, except earnings per share
) *
* ) + * ) , *
% -
* - . Year Ended June 30 * - / * 0 0 0 0 ~
0 4@ 0 0 0 ~
0 8@
0 0 0 ~
1 <@ ' Revenue 2 ~
3 P@ 4 2 2 ~
3 @
4 2 2 ~
5 H@ ' Operating expenses: 6 * * * * * * * * 7
* ' Cost of revenue 6 ~
8 @ 9 9 9 ~
8 8@
9 9 9 ~
: @ ' Research and development 6 ~
; @ < < < ~
; R@
< < < ~
= 4@&
' Acquired in-process technology
6 ; < < < ~
; r@
< < < =
' Sales and marketing 6 ~
; ֢@ < < < ~
; @
< < < ~
= >@ > " ? General and administrative
> @ ~
8 v@ 9 9 9 ~
8 {@
9 9 9 ~
: @ *
A
B Other expenses
A C ~
D 0p@
E E E ~
D l@
E E E ~
F \@
G G G Total operating expenses H ! I @ %
I I I ! I H@ %
I I I !
J -@
%
' Operating income 6 < @ DD < < < < @ D D
< < <
K d@
D
D
' Investment income 6 ~
; {@ < < < ~
; @
< < < ~
= ,@' ' Gain on sale of Softimage, Inc. 6 ; < < < ; < < < ~
= d@" L Income before income taxes L L M ! N ´@ % N N N ! N ͻ@ %
N N N !
O 9@
%
" ' Provision for income taxes 6 ~
P @ Q Q Q ~
P @
Q Q Q ~
R
@ S
Net income S S T U @ DD V V V U @ D D
V V V
W i@ D
D
> ! ? Earnings per share1:
? ? X Y Z Z Z Y Z Z Z [
\
\ Basic
\ ] < ^ R@^ @W@^ @W@^ @W@^ W@^ @W@^ @W@^ @W@_ @c@
` ` Diluted
` a < ^ P@^ `@^ @W@^ @W@^ U@^ `@^ @W@^ @W@_ a@
f b [ 1 Earnings per share have been restated to reflect a two-for-one stock split in March 1999.
' ' b * * * See accompanying notes.
* * < > +
0B 2 ; L \ g = y x ^ s | q U z Q i k t
1 = U.8 X>
"
Oh +'0 H P \ h t
@ #HVP@ #HVP@ Ac ՜. +,0 8 @ L T
\ z Income Statements Worksheets
! # $ % & ' ( ) * + , - . / 0 1 2 3 4 5 6 7 8 9 : ; < = > ? @ A B D E F G H I J L M N O P Q R U V Y Z [ \ ] ^ _ ` R o o t E n t r y F ppNX B o o k
" @ W o r k b o o k rB S u m m a r y I n f o r m a t i o n ( C D o c u m e n t S u m m a r y I n f o r m a t i o n 8 K M s o D a t a S t o r e ppNppN G 5 M E 0 P G 2 O T B N A = = 2 ppNppN I t e m
P r o p e r t i e s 7 Y Y L L J B 3 R Z = = 2
ppNppN I t e m
; P r o p e r t i e s ?
! " # $ % & ' ( ) * + , - . / 0 1 2 3 4 5 6 8 9 : < = > @ A B
This value indicates the number of saves or revisions. The application is responsible for updating this value after each revision.
DocumentLibraryFormDocumentLibraryFormDocumentLibraryForm